STR vs LTR vs MTR Calculator
$
$
STR (Short-Term)
$
60%
85%
55%
40%
20%
LTR (Long-Term)
$
8%
MTR (Mid-Term)
$
80%
Other
$
32%
Recommended Strategy
LTR
based on 5-year total after-tax returnShort-Term (STR)
-$10,310.40
after-tax / yearRevenue: $43,890.00
NOI: -$10,310.40
5-Year: -$66,552.00
Active Income
Long-Term (LTR)Best
-$3,468.00
after-tax / yearRevenue: $33,600.00
NOI: -$3,468.00
5-Year: -$17,340.00
Passive Income
Mid-Term (MTR)
-$8,784.00
after-tax / yearRevenue: $33,600.00
NOI: -$8,784.00
5-Year: -$58,920.00
Passive Income
Side-by-Side Comparison
| Metric | STR | LTR | MTR |
|---|---|---|---|
| Annual Revenue | $43,890.00 | $33,600.00 | $33,600.00 |
| Annual Expenses | $54,200.40 | $37,068.00 | $42,384.00 |
| NOI | -$10,310.40 | -$3,468.00 | -$8,784.00 |
| After-Tax Return | -$10,310.40 | -$3,468.00 | -$8,784.00 |
| 5-Year Total | -$66,552.00 | -$17,340.00 | -$58,920.00 |